About usBusiness areasInvestor relationsPressCareersContacts
 
 

The proof of solid business

Key figures

ERRIA Group, 2009

Key Figures

2009

2008

2007

2006

2005

 

tDKK

tDKK

tDKK

tDKK

tDKK

Total income*

(155,573)

(24,612)

10,961

6,694

N/A

Revenue

66,762

80,454

73,513

81,762

46,353

Operating profit

(151,813)

(15,017)

14,451

19,479

15,077

Financials, net

(8,187)

(17,865)

(998)

(7,551)

(5,543)

Profit for the year

(156,423)

(33,235)

14,584

10,865

9,260

Equity

123,726

287,267

301,262

162,306

91,306

Balance sheet total

526,275

603,399

714,046

290,599

181,895

Purchase of vessels and other tangible assets

151

267,410

572,695

264,355

65,926

Invested capital including goodwill

345,379

377,620

77,088

138,341

112,262

Average number of shares

4,108,810

4,108,810

2,838,370

2,352,595

1,276,300

 

 

 

 

 

 

 

 

 

Ratios

%

%

%

%

%

EBIT magin

(227)

(19)

20

24

33

Return on invested capital including goodwill EBIT

(42)

(7)

13

10

9

Return on equity

(76)

(11)

8

8

10

Equity ratio (%)

24

48

42

58

50

Earning per share, equity holders of the company

(37)

(7)

6

6

8


*) Applied accounting policies have been changed so that the parent company's inclusion of capital shares is still made at fair value, but in such a way that the adjustment of the fair value is made on the equity and is registered in the Total Net Income statement. Formerly the adjustment of the fair value was made directly in the income statement. The currency conversion of capital shares has been modified so that the capital shares are now converted based on relevant functional currencies respectively in the Group's Total Net Income statement. The change has been implemented in the 2006 and 2007 figures.